Thryvv : Data page

Quarterly P&L

in ₹ Crores
View
Order

Data Not Found

Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.

Annual P&L

in ₹ Crores
View
Order
Annual P&L
TTM
Mar2024
Mar2023
Mar2022
Revenue
25 +77.4%
15 +114.9%
7
NA
NA
Sales
25 +77.4%
15 +114.9%
7
NA
NA
Job Work/ Contract Receipts
NA
NA
NA
NA
NA
Revenue from Property Development
NA
NA
NA
NA
NA
Processing Charges / Service Income
NA
NA
NA
NA
NA
Other Operational Income
0
0
0
NA
NA
Less: Excise Duty
NA
NA
NA
NA
NA
Total Operating Expenses
NA
NA
NA
NA
NA
Increase / Decrease in Stock
NA
NA
NA
NA
NA
NA
Raw Material Consumed
NA
NA
NA
NA
NA
NA
Employee Cost
NA
7 +21.7%
6 +155.1%
2
NA
NA
Power & Fuel Cost
NA
NA
NA
NA
NA
NA
Other Manufacturing Expenses
NA
1 +25.6%
1 -66.9%
3
NA
NA
General & Admin Expenses
NA
NA
NA
NA
NA
NA
Selling & Marketing Expenses
NA
0
0
0
NA
NA
Miscellaneous Expenses
NA
2 -1.1%
2 +44.2%
1
NA
NA
Less: Capitalised Expenses
NA
NA
NA
NA
NA
NA
Operating Profit (Excl. OI)
NA
1
NA
NA
NA
OPM (Excl. OI) %
NAN%
NA
0 %
NA
NA
NA
Other Income (OI)
1
NA
1
NA
NA
Operating Profit
NA
NA
NA
NA
NA
Interest
NA
NA
NA
NA
NA
Depreciation
NA
NA
NA
NA
NA
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
1 +195.7%
1 +557.1%
1
NA
NA
Tax
0
0
0
NA
NA
Profit After Tax
NA
NA
NA
NA
NA
PATM %
NAN%
NA
NA
NA
NA
NA
EPS
NA
NA
NA
NA
NA
NA
Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.

Balance Sheet

in ₹ Crores
View
Order
Balance Sheet
Mar2024
Mar2023
Mar2022
Current Assets
49 +368%
11 +485.9%
2
NA
NA
Cash & Bank Balance
32 +3040.6%
2 +150.8%
1
NA
NA
Cash in hand
1 -39.9%
1 +1680%
1
NA
NA
Balances at Bank
32 +3700.6%
1 +111.8%
1
NA
NA
Other cash and bank balances
0
0
0
NA
NA
Trade Receivables
10 +30.9%
8 +800.8%
1
NA
NA
Debtors more than Six months
3 +2.3%
3 +197.9%
1
NA
NA
Debtors Others
8 +42.7%
6 +5235.4%
1
NA
NA
Inventories
0
0
0
NA
NA
Investments
0
0
0
NA
NA
Short-Term Loans & Advances
3 +40%
2 +248.5%
1
NA
NA
Advances recoverable in cash or in kind
1 +321.6%
1 +2080%
1
NA
NA
Advance income tax and TDS
2 +292%
1 +82.2%
1
NA
NA
Amounts due from directors
0
0
0
NA
NA
Due From Subsidiaries
0
0
0
NA
NA
Inter corporate deposits
0
0
0
NA
NA
Corporate Deposits
0
0
0
NA
NA
Other Loans & Advances
1 -59.3%
2 +269%
1
NA
NA
Other Current Assets
5
0
0
NA
NA
Interest accrued on Investments
0
0
0
NA
NA
Interest accrued on Debentures
0
0
0
NA
NA
Deposits with Government
0
0
0
NA
NA
Interest accrued and or due on loans
0
0
0
NA
NA
Prepaid Expenses
5
0
0
NA
NA
Other current_assets
0
0
0
NA
NA
Long-Term Assets
97 +133.8%
42 +184.7%
15
NA
NA
Net PPE / Net Block
95 +130.7%
41 +183.3%
15
NA
NA
Gross PPE / Gross Block
96 +131.7%
42 +182.7%
15
NA
NA
Less: Accumulated Depreication
2 +235.8%
1 +136.1%
1
NA
NA
Less: Impairment of Assets
0
0
0
NA
NA
Capital work-in-progress
0
0
0
NA
NA
Long-Term Investments
0
0
0
NA
NA
Long-Term Loans & Advances
3 +393.8%
1 +405.2%
1
NA
NA
Other Long-Term Assets
1
0
0
NA
NA
Total Assets
146 +180.5%
52 +217.2%
17
NA
NA
Current Liabilities
11 +101.4%
6 +55.6%
4
NA
NA
Trade Payables
5 +203.6%
2 +105.5%
1
NA
NA
Sundry Creditors
5 +203.6%
2 +105.5%
1
NA
NA
Acceptances
0
0
0
NA
NA
Due to Subsidiaries- Trade Payables
0
0
0
NA
NA
Other Current Liabilities
5 +35.9%
4 +24.6%
3
NA
NA
Bank Overdraft / Short term credit
0
0
0
NA
NA
Advances received from customers
0
0
0
NA
NA
Interest Accrued But Not Due
0
0
0
NA
NA
Share Application Money
0
0
0
NA
NA
Current maturity of Debentures & Bonds
0
0
0
NA
NA
Current maturity - Others
0
0
0
NA
NA
Other Liabilities
5 +35.9%
4 +24.6%
3
NA
NA
Short-Term Borrowigs
2
0
0
NA
NA
Secured ST Loans repayable on Demands
2
0
0
NA
NA
Working Capital Loans- Sec
1
0
0
NA
NA
Buyers Credits - Unsec
0
0
0
NA
NA
Commercial Borrowings- Unsec
0
0
0
NA
NA
Other Unsecured Loans
0
0
0
NA
NA
Short-Term Provisions
1 +17.5%
1 +8200%
1
NA
NA
Proposed Equity Dividend
0
0
0
NA
NA
Provision for Corporate Dividend Tax
0
0
0
NA
NA
Provision for Tax
0
0
0
NA
NA
Provision for post retirement benefits
0
0
0
NA
NA
Preference Dividend
0
0
0
NA
NA
Other Provisions
1 +17.5%
1 +8200%
1
NA
NA
Long-Term Liabilities
9 +230.4%
3 -29.4%
4
NA
NA
Minority Interest
3
0
0
NA
NA
Long-Term Borrowings
0
0
0
NA
NA
Secured Loans
1 +552.9%
1
0
NA
NA
Non Convertible Debentures
0
0
0
NA
NA
Convertible Debentures & Bonds
0
0
0
NA
NA
Packing Credit - Bank
0
0
0
NA
NA
Inter Corporate & Security Depsoit
0
0
0
NA
NA
Term Loans - Banks
1 +418%
1
0
NA
NA
Term Loans - Institutions
0
0
0
NA
NA
Other Secured
0
0
0
NA
NA
Unsecured Loans
4 +342.2%
1 -78.4%
4
NA
NA
Fixed Deposits - Public
0
0
0
NA
NA
Loans and advances from subsidiaries
0
0
0
NA
NA
Inter Corporate Deposits
0
0
0
NA
NA
Foreign Currency Convertible Notes
0
0
0
NA
NA
Long Term Loan in Foreign Currency
0
0
0
NA
NA
Loans - Banks
0
0
0
NA
NA
Loans - Govt.
0
0
0
NA
NA
Loans - Others
4 +342.2%
1 -78.4%
4
NA
NA
Other Unsecured Loan
0
0
0
NA
NA
Deferred Tax Assets / Liabilities
4 +223.7%
2
0
NA
NA
Deferred Tax Assets
7 +159.1%
3
0
NA
NA
Deferred Tax Liabilities
10 +177.7%
4
0
NA
NA
Other Long-Term Liabilities
0
0
0
NA
NA
Long-Term Trade Payables
0
0
0
NA
NA
Long-Term Provisions
2 +77.9%
1
0
NA
NA
Total Liabilities
21 +170.5%
8 +11.3%
7
NA
NA
Equity
125 +182.2%
45 +367.7%
10
NA
NA
Share Capital
23 +23.1%
19 +152716.7%
1
NA
NA
Share Warrants & Outstanding
16 +557.5%
3
0
NA
NA
Total Reserves
86 +268.7%
24 +147.6%
10
NA
NA
Securities Premium
74 +303.1%
19 +116%
9
NA
NA
Capital Reserves
0
0
0
NA
NA
Profit & Loss Account Balance
13 +143.2%
6 +430.2%
1
NA
NA
General Reserves
0
0
0
NA
NA
Other Reserves
0
0
0
NA
NA
Total Liabilities & Equity
146 +180.5%
52 +217.2%
17
NA
NA
Contingent Liabilities
1
1
0
NA
NA
Total Debt
6 +487.2%
1 -75.6%
4
NA
NA
Book Value
49 +111.6%
23 -99.7%
7,595
NA
NA
Adjusted Book Value
49 +111.6%
23 +249.8%
7
NA
NA
Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.

Cash Flow

in ₹ Crores
View
Order
Cash Flow
Mar2024
Mar2023
Mar2022
Less: Taxes Paid (net of refunds)
0
0
NA
NA
NA
Note: The percentage changes shown in “green” & “red” color are calculated on YoY basis.